Financial Planning Engine
Home Loan EMI Calculator — Calculate EMI Online
Calculate your exact monthly instalment, interest outgo, and complete yearly amortization schedule across 25+ partner banks starting from 7.40% p.a.
High Precision Amortization Engine
Interactive EMI Engine
Calculate your exact monthly instalment, interest outgo, and download loan amortization schedules.
Loan Amount
₹
Interest Rate (% p.a.)
%
Loan Tenure
20 Years (240 M)
Monthly Equated Instalment
₹43,391/ month
Principal: 48%Interest: 52%
Principal Amount₹50,00,000
Total Interest Amount₹54,13,942
Total Amount Payable₹1,04,13,942
Comprehensive Amortization Schedule
Detailed loan repayment breakdown showing declining balance and interest proportion.
| Year | Opening Balance | Annual EMI | Principal Paid | Interest Paid | Closing Balance |
|---|---|---|---|---|---|
| Year 1 | ₹50,00,000 | ₹5,20,692 | ₹99,510 | ₹4,21,182 | ₹49,00,491 |
| Year 2 | ₹49,00,491 | ₹5,20,692 | ₹1,08,306 | ₹4,12,386 | ₹47,92,185 |
| Year 3 | ₹47,92,185 | ₹5,20,692 | ₹1,17,879 | ₹4,02,813 | ₹46,74,307 |
| Year 4 | ₹46,74,307 | ₹5,20,692 | ₹1,28,297 | ₹3,92,395 | ₹45,46,009 |
| Year 5 | ₹45,46,009 | ₹5,20,692 | ₹1,39,638 | ₹3,81,054 | ₹44,06,371 |
| Year 6 | ₹44,06,371 | ₹5,20,692 | ₹1,51,981 | ₹3,68,711 | ₹42,54,390 |
| Year 7 | ₹42,54,390 | ₹5,20,692 | ₹1,65,414 | ₹3,55,278 | ₹40,88,976 |
| Year 8 | ₹40,88,976 | ₹5,20,692 | ₹1,80,038 | ₹3,40,654 | ₹39,08,940 |
| Year 9 | ₹39,08,940 | ₹5,20,692 | ₹1,95,950 | ₹3,24,742 | ₹37,12,991 |
| Year 10 | ₹37,12,991 | ₹5,20,692 | ₹2,13,270 | ₹3,07,422 | ₹34,99,722 |
| Year 11 | ₹34,99,722 | ₹5,20,692 | ₹2,32,120 | ₹2,88,572 | ₹32,67,601 |
| Year 12 | ₹32,67,601 | ₹5,20,692 | ₹2,52,637 | ₹2,68,055 | ₹30,14,963 |
| Year 13 | ₹30,14,963 | ₹5,20,692 | ₹2,74,969 | ₹2,45,723 | ₹27,39,995 |
| Year 14 | ₹27,39,995 | ₹5,20,692 | ₹2,99,274 | ₹2,21,418 | ₹24,40,721 |
| Year 15 | ₹24,40,721 | ₹5,20,692 | ₹3,25,728 | ₹1,94,964 | ₹21,14,995 |
| Year 16 | ₹21,14,995 | ₹5,20,692 | ₹3,54,518 | ₹1,66,174 | ₹17,60,477 |
| Year 17 | ₹17,60,477 | ₹5,20,692 | ₹3,85,854 | ₹1,34,838 | ₹13,74,624 |
| Year 18 | ₹13,74,624 | ₹5,20,692 | ₹4,19,959 | ₹1,00,733 | ₹9,54,664 |
| Year 19 | ₹9,54,664 | ₹5,20,692 | ₹4,57,082 | ₹63,610 | ₹4,97,583 |
| Year 20 | ₹4,97,583 | ₹5,20,692 | ₹4,97,482 | ₹23,210 | ₹101 |
| Year 21 | ₹101 | ₹102 | ₹101 | ₹1 | ₹0 |
FAQ
Questions, answered honestly
Can't find yours? Our experienced home loan advisors answer real calls — not canned scripts.
Call +91 9082957055 · Mon–Sat, 9:30–6:30
